Annual report pursuant to Section 13 and 15(d)

Taxes (Tables)

v3.24.1.u1
Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Taxes  
Schedule of Income tax provisions breakdown

 

 

2023

 

 

2022

 

Federal

 

 

 

 

 

 

Current

 

$ -

 

 

$ -

 

Deferred

 

 

-

 

 

 

-

 

State and local

 

 

 

 

 

 

 

 

Current

 

 

473,000

 

 

 

18,000

 

Deferred

 

 

-

 

 

 

-

 

Income tax provision

 

$ 473,000

 

 

$ 18,000

 

Schedule of expected tax expense (benefit)

 

 

For the

Year Ended

December 31,

2023

 

 

For the

Year Ended

December 31,

2022

 

U.S. federal statutory rate

 

 

21.0 %

 

 

21.0 %

State taxes

 

 

9.8 %

 

 

(2.6 )%

Deferred tax asset adjustments

 

 

4.3 %

 

 

0.1 %

Non-deductible amortization of debt discount

 

-

 

 

(20.9 )%

Other non-deductible items

 

 

1.9 %

 

-

Non-taxable change in profit share liability

 

 

41.7 %

 

 

(10.8 )%

Change in valuation allowance

 

 

(70.3 )%

 

 

12.0 %

Income tax provision

 

 

8.4 %

 

 

(1.2 )%
Schedule of deferred tax assets and liabilities

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$ 2,751,000

 

 

$ 6,495,000

 

Stock based compensation

 

 

1,517,000

 

 

 

2,008,000

 

Other

 

 

186,000

 

 

 

23,000

 

Total deferred tax assets

 

 

4,454,000

 

 

 

8,526,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

-

 

 

 

(1,000 )

Intangible assets

 

 

-

 

 

 

(98,000 )

Total deferred tax liabilities

 

 

-

 

 

 

(99,000 )

 

 

 

 

 

 

 

 

 

Valuation Allowance

 

 

(4,454,000 )

 

 

(8,427,000 )

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$ -

 

 

$ -