Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements Of Cash Flows (Unaudited)

v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (Unaudited) (USD $)
9 Months Ended 57 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Cash flows from operating activities      
Net loss $ (2,861,602) $ (3,104,966) $ (16,739,082)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock based compensation 620,602 314,367 4,466,736
Stock issued for services 108,500    1,006,523
Amortization of license fees 4,412 4,412 27,941
Amortization of discount on notes payable 17,193    17,193
Amortization of deferred financing fees 63,491    63,491
Depreciation expense 127,884 319,383 556,525
Loss on disposal of fixed assets    19,504 19,504
Impaiment of fixed assets    400,000 800,000
Impairment of goodwill       3,555,304
Gain on forgiveness of liabilities (80,656)    (464,680)
Change in assets and liabilities      
(Increase) decrease in accounts receivable (71,937) 92,094 (346,401)
Decrease in inventory 37,993 30,622   
Increase in prepaid expenses and other assets (68,473) (109,683) (171,476)
Increase in accounts payable and accrued liabilities 1,021,772 350,604 1,805,214
Net cash used in operating activities (1,080,821) (1,683,663) (5,403,208)
Cash flows used in investing activities      
Purchase of license       (100,000)
Cash assumed in reverse merger       11,150
Purchase of equipment       (1,414,602)
Net cash used in investing activities       (1,503,452)
Cash flows from financing activities      
Payment of debt issuance costs (286,703)    (412,237)
Net proceeds from related party advances       951,034
Payment on note payable (150,000)      
Proceeds from the issuance of preferred stock, net       483,500
Proceeds from the issuance of convertible promissory notes and warrants 1,612,545 1,378,459 4,182,744
Proceeds from the issuance of common stock, net    213,500 1,986,007
Net cash provided by financing activities 1,175,842 1,591,959 7,191,048
Net increase in cash and cash equivalents 95,021 (91,704) 284,388
Cash and cash equivalents - beginning of period 189,367 99,713   
Cash and cash equivalents - end of period 284,388 8,009 284,388
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid during the period for - Interest 9,250 6,850 18,400
Cash paid during the period for - Taxes 11,799 5,773 18,547
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS      
Equipment purchases included in accounts payable       112,000
Conversion of interest to notes payable 305,496    305,496
Conversion of advances payable to convertible notes payable 1,036,195    1,036,195
Conversion of convertible notes payable to equity $ 866,211    $ 866,211