Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDTIED)

v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDTIED) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net loss $ (2,211,454) $ (1,504,848)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Stock-based compensation - amortization of prepaid services 32,683 112,916
Stock-based compensation expense 287,623 337,367
Amortization of discount of notes payable 662,594 919,884
Amortization of debt issuance costs 0 60,477
Amortization of right to use assets - operating lease 20,059 201,634
Amortization of patent rights 102,300 102,300
Depreciation expense 1,085 10,862
Loss on change in fair value of profit share 313,897 307,417
Change in assets and liabilities    
Decrease (Increase) in accounts receivable 734,279 (1,947,959)
Decrease in inventory 99,912 227,726
Decrease (Increase) in prepaid expenses and other assets 146,811 (252,013)
Increase in accounts payable and accrued liabilities 131,674 591,422
Decrease in accrued salaries (67,478) (91,531)
Decrease in operating lease liability (21,493) (202,670)
Net cash provided by (used in) operating activities 232,492 (1,127,016)
Cash flows from financing activities    
Payments of equipment notes payable 0 (2,677)
Proceeds from the issuance of short term debt - related party 0 250,000
Proceeds from exercise of stock options 209,500 0
Net cash provided by financing activities 209,500 247,323
Net increase (decrease) in cash 441,992 (879,693)
Cash - beginning of period 1,504,225 1,388,307
Cash - end of period 1,946,217 508,614
Cash paid during the period for:    
Interest 0 0
Taxes 0 14,163
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Stock issued for prepaid services $ 0 $ 160,000