Quarterly report pursuant to Section 13 or 15(d)

Warrants

v3.23.1
Warrants
3 Months Ended
Mar. 31, 2023
Warrants  
Warrants

Note 11 - Warrants

 

The Company utilized a Black-Scholes options pricing model to value warrants at the issuance date. This model requires the input of highly subjective assumptions such as the expected stock price volatility and the expected period until the warrants are exercised. When calculating the value of warrants issued, the Company uses a volatility factor, a risk-free interest rate and the life of the warrant for the exercise period.

 

No warrants were exercised during the three months ended March 31, 2023 and 2022.

 

The following is a summary of the Company’s warrant activity:

 

 

 

Number of

Shares

 

 

Weighted

 Average

Exercise

Price

 

 

Weighted

Average

Remaining Contractual

Life (years)

 

 

Aggregate

Intrinsic

Value

 

December 31, 2022

 

 

3,285,000

 

 

$ 0.70

 

 

 

1.37

 

 

$ -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expirations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

March 31, 2023

 

 

3,285,000

 

 

$ 0.70

 

 

 

1.12

 

 

$ -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

3,285,000

 

 

$ 0.70

 

 

 

1.12

 

 

$ -

 

The following table summarizes information about common stock warrants outstanding at March 31, 2023:

 

Outstanding and Exercisable

Exercise Price

 

 

Number Outstanding

 

 

Weighted Average

Remaining

Contractual

Life (years)

 

 

Weighted Average

Exercise Price

 

$ 0.70

 

 

 

3,285,000

 

 

 

1.12

 

 

$ 0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 0.70

 

 

 

3,285,000

 

 

 

1.12

 

 

$ 0.70