Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net income (loss) $ 95,410 $ (16,636,341)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Stock based compensation 1,437,648 967,562
Amortization of license fees 1,950 4,410
Amortization of discount of notes payable and convertible notes payable 558,781 1,282,283
Amortization of debt issuance costs 115,144 500,002
Amortization of customer acquisition costs 307,612 322,605
Amortization of Patents 83,833
Depreciation expense 558,036 314,906
(Gain) loss on change in value of warrant liability (919,023) 14,241,139
Settlement Expense 61,100
Debt conversion costs 1,096,000
PIK interest 607,401
Change in assets and liabilities    
(Increase) in accounts receivable (530,382) (4,280,516)
(Increase) decrease in inventory (196,504) 1,949,996
Decrease (increase) in prepaid expenses and other assets 24,673 (20,129)
(Decrease) increase in accounts payable and accrued liabilities (2,323,642) 4,240,791
Decrease in deferred revenue (2,281,760)
Decrease in customer credits (423,206)
Net cash (used in) provided by operating activities (1,148,570) 2,308,349
Cash flows used in investing activities    
Purchase of property and equipment (698,941) (1,347,836)
Purchase of intellectual property (2,500,000)
Net cash used in investing activities (3,198,941) (1,347,836)
Cash flows from financing activities    
Payment of promissory notes (1,000,000)
Payment of equipment notes payable (40,318) (22,346)
Proceeds from the issuance of common stock upon warrant exercise 26,357
Net cash (used in) provided by financing activities (1,040,318) 4,011
Net (decrease) increase cash and cash equivalents (5,387,829) 964,524
Cash and cash equivalents - beginning of period 7,751,557 1,083,280
Cash and cash equivalents - end of period 2,363,728 2,047,804
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the period for: Interest 1,011,427 279,293
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Equipment purchases included in accounts payable 1,594
Equipment purchases included in equipment notes payable 101,199 103,428
Stock issued for interest on convertible notes payable 103,635
Stock issued for the acquisition of patents rights 518,000
Stock issued for settlement 61,100
Conversion of accounts receivable to customer aquistion costs 188,225
Conversion of accrued interest to debt 719,733
Stock issued upon debt conversion 25,618
Stock issued upon cashless warrant exercise $ 230,977