Related Party (Tables)

3 Months Ended

Mar. 31, 2024

	March 31,			December 31,
	2024			2023
Unsecured note payable	$	13,154,931		$	13,154,931

Repayment		(9,040,000	)		-
Less fair value adjustment on extinguishment, net of amortized discount of $1,965,984 and $1,547,536, respectively		(960,000	)		(2,175,208	)
Plus fair value adjustment		24,510			-

Total unsecured note payable		3,179,441			10,979,723

Less current portion		3,179,441			-

Unsecured note payable, net of current portion	$	-		$	10,979,723

Profit Share as of January 1, 2023	$	3,638,260
Addition		-
Loss on change in fair value of profit share		11,209,677
Profit Share as of December 31, 2023	$	14,847,937

Profit Share as of January 1, 2024	$	14,847,937
Modification		(11,833,179	)
Loss on change in fair value of profit share		240,688
Profit Share as of March 31, 2024	$	3,255,446