Quarterly report pursuant to Section 13 or 15(d)

Operating Leases

v3.24.1.1.u2
Operating Leases
3 Months Ended
Mar. 31, 2024
Operating Leases  
Operating Leases

Note 8 - Operating Leases

 

On July 1, 2015, the Company entered into a five-year lease for warehouse space in Corsicana, Texas. The Company is also responsible for the pro rata share of the projected monthly expenses for the property taxes. The current pro rata share is $882.  On June 1, 2019, the lease was extended to March 31, 2024, and on March 28, 2024, the lease was further extended for an additional five years from March 31, 2024 to March 31, 2029.  Rent is $3,750 monthly until March 31, 2026 and then $3,866 per month until March 31, 2029. The Company recorded a right of use asset and an operating lease liability of $161,728. This amount represents the difference between the value from the remaining lease and the extended lease.

 

For the three months ended March 31, 2024 and the year ended December 31, 2023, the Company recorded an operating lease right of use asset and liabilities as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$ 161,728

 

 

$ 10,639

 

Current portion of operating lease liability

 

 

22,960

 

 

 

11,157

 

Operating lease liability

 

 

138,768

 

 

 

-

 

 

Future remaining minimum lease payments under these non-cancelable leases are as follows:

 

For the twelve months ended March 31,

 

 

 

2025

 

 

45,000

 

2026

 

 

45,000

 

2027

 

 

46,392

 

2028

 

 

46,392

 

2029

 

 

46,392

 

Total

 

 

229,176

 

Less discount

 

 

(67,448 )

Total lease liabilities

 

 

161,728

 

Less current portion

 

 

(22,960 )

Operating lease obligation, net of current portion

 

$ 138,768

 

 

The weighted average remaining lease term for operating leases is 5 years and the weighted average discount rate used in calculating the operating lease asset and liability is 14.55%. For the three months ended March 31, 2024 and 2023, payments on lease obligations were $11,250 and $11,250, respectively, and amortization on the right of use assets was $10,639 and $9,830, respectively.

For the three months ended March 31, 2024 and 2023, the Company’s lease cost consists of the following components, each of which is included in costs and expenses within the Company’s unaudited condensed consolidated statements of operations:

 

 

 

For the Three Months  

Ended

March 31,

2024

 

 

For the Three Months 

Ended

March 31,

2023

 

Operating lease costs

 

$ 10,893

 

 

$ 9,830