CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
Cash flows from operating activities | ||
Net loss | $ (5,007,557)us-gaap_NetIncomeLoss | $ (4,853,640)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock based compensation | 3,122,259us-gaap_AllocatedShareBasedCompensationExpense | 855,256us-gaap_AllocatedShareBasedCompensationExpense |
Stock issued for services | 196,500MEEC_StockIssuedForServices | 108,500MEEC_StockIssuedForServices |
Stock to be issued for license agreement | 825,000MEEC_StockToBeIssuedForLicenseAgreement | |
Amortization of license fees | 5,882us-gaap_CostOfServicesLicensesAndMaintenanceAgreements | 5,882us-gaap_CostOfServicesLicensesAndMaintenanceAgreements |
Amortization of discount of notes payable | 1,052,899us-gaap_AmortizationOfDebtDiscountPremium | 141,489us-gaap_AmortizationOfDebtDiscountPremium |
Amortization of debt issuance costs | 413,484us-gaap_AmortizationOfFinancingCosts | 63,122us-gaap_AmortizationOfFinancingCosts |
Amortization of customer acquisition costs | 130,979us-gaap_AmortizationOfAcquisitionCosts | |
Depreciation expense | 250,262us-gaap_DepreciationDepletionAndAmortization | 170,512us-gaap_DepreciationDepletionAndAmortization |
Gain on forgiveness of liabilities | (80,656)MEEC_GainOnForgivenessOfLiabilities | |
Gain on the change in value of warrant liability | (4,204,189)MEEC_GainOnChangeInValueOfWarrantLiability | |
PIK interest | 918,435MEEC_PikInterest | 301,165MEEC_PikInterest |
Change in assets and liabilities | ||
Increase in accounts receivable | (177,091)us-gaap_IncreaseDecreaseInAccountsReceivable | (109,395)us-gaap_IncreaseDecreaseInAccountsReceivable |
Decrease (increase) in inventory | (5,784,905)us-gaap_IncreaseDecreaseInInventories | 37,993us-gaap_IncreaseDecreaseInInventories |
Decrease (increase) in prepaid expenses and other assets | (67,687)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 18,208us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Increase in accounts payable and accrued liabilities | 378,028us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 970,035us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Increase in deferred revenue | 5,808,301us-gaap_IncreaseDecreaseInDeferredRevenue | |
Net cash used in operating activities | (2,964,400)us-gaap_NetCashProvidedByUsedInOperatingActivities | (1,546,529)us-gaap_NetCashProvidedByUsedInOperatingActivities |
Cash flows used in investing activities | ||
Purchase of property and equipment | (297,870)us-gaap_EquipmentExpense | |
Net cash used in investing activities | 297,870us-gaap_NetCashProvidedByUsedInInvestingActivities | |
Cash flows from financing activities | ||
Payment of debt issuance costs | (747,969)us-gaap_PaymentsOfFinancingCosts | (395,778)us-gaap_PaymentsOfFinancingCosts |
Payment of equity issuance costs | (45,325)us-gaap_PaymentOfFinancingAndStockIssuanceCosts | |
Proceeds from notes payable | 300,000us-gaap_ProceedsFromNotesPayable | |
Payment on note payable | (600,000)us-gaap_ProceedsFromRepaymentsOfNotesPayable | (150,000)us-gaap_ProceedsFromRepaymentsOfNotesPayable |
Proceeds from the issuance of convertible promissory notes and related warrants | 10,000,000us-gaap_ProceedsFromOtherOperatingActivities | 2,412,545us-gaap_ProceedsFromOtherOperatingActivities |
Proceeds from the issuance of common stock and related warrants | 1,050,260us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants | |
Proceeds from the issuance of common stock upon warrant exercise | 7,813us-gaap_ProceedsFromIssuanceOfCommonStock | |
Net cash provided by financing activities | 9,964,779us-gaap_NetCashProvidedByUsedInFinancingActivities | 1,866,767us-gaap_NetCashProvidedByUsedInFinancingActivities |
Net increase in cash and cash equivalents | 6,702,509us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 320,238us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents - beginning of period | 509,605us-gaap_CashAndCashEquivalentsAtCarryingValue | 189,367us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents - end of period | 7,212,114us-gaap_CashAndCashEquivalentsAtCarryingValue | 509,605us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL CASH FLOW INFORMATION: | ||
Cash paid during the period for - Interest | 12,007us-gaap_InterestPaidNet | 13,083us-gaap_InterestPaidNet |
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS | ||
Equipment purchases included in accounts payable | 34,250MEEC_EquipmentPurchasesIncludedInAccountsPayable | 112,000MEEC_EquipmentPurchasesIncludedInAccountsPayable |
Accrued sales credits included in customer acquisition costs | 936,500MEEC_AccruedSalesCreditsIncludedInCustomerAcquisitionCosts | |
Non cash debt issuance costs | 1,251,200MEEC_NonCashDebtIssuanceCosts | 252,905MEEC_NonCashDebtIssuanceCosts |
Conversion of advances payable to debt | 4,167MEEC_ConversionOfAdvancesPayableToDebt | 1,036,195MEEC_ConversionOfAdvancesPayableToDebt |
Conversion of debt and accrued interest to equity | 616,504MEEC_ConversionOfDebtAndAccruedInterestToEquity | 866,211MEEC_ConversionOfDebtAndAccruedInterestToEquity |
Conversion of accounts payable and other liabilities to equity | 377,002MEEC_ConversionOfAccountsPayableAndOtherLiabilitiesToEquity | |
Conversion of accrued interest to debt | $ 918,435MEEC_ConversionOfAccruedInterestToDebt | $ 305,496MEEC_ConversionOfAccruedInterestToDebt |
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Equipment purchases included in accounts payable. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Gain on forgiveness of liabilities. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Stock to be issued for license agreement. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of expense recognized in the current period that reflects the allocation of capitalized costs associated with acquisition of business. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Cost of generating revenue from multiple-deliverable arrangements that include licensing fees and maintenance revenue. Licensing revenue is consideration received from another party for the right to use, but not own, certain of the entity's intangible assets. Licensing arrangements include, but are not limited to, rights to use a patent, copyright, technology, manufacturing process, software or trademark. Licensing fees are generally, but not always, fixed as to amount and not dependent upon the revenue generated by the licensing party. An entity may receive licensing fees for licenses that also generate royalty payments to the entity. Maintenance revenue is derived from maintenance services provided under contracts or arrangements with clients. Services may include the maintenance of software, plant and equipment, and facilities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
This element represents equipment expense including depreciation, repairs, rentals, and service contract costs. This item also includes equipment purchases which do not qualify for capitalization in accordance with the entity's accounting policy. This item may also include furniture expenses. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period net of cash paid for interest that is capitalized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The total of the cash outflow during the period which has been paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt and the cost incurred directly for the issuance of equity securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for loan and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholder, which takes precedence over common stockholders in the event of liquidation and from issuance of rights to purchase common shares at a predetermined price. No definition available.
|
X | ||||||||||
- Definition
The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Cash received during the current period for operating activities other than those that have been specifically listed above. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from long-term debt supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|