General form of registration statement for all companies including face-amount certificate companies

Warrants (Tables)

v3.21.2
Warrants (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Convertible Notes Payable    
Schedule of warrant

 

 

Number of

Shares

 

 

Weighted Average

Exercise

Price

 

 

Weighted Average Remaining Contractual Life (years)

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2021

 

 

5,595,378

 

 

$ 0.63

 

 

 

2.85

 

 

$ 314,260

 

Grants

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercises

 

 

(1,030,166 )

 

$ 0.42

 

 

 

-

 

 

 

-

 

Expirations

 

 

(280,212 )

 

$ 0.35

 

 

 

-

 

 

 

-

 

June 30, 2021

 

 

4,285,000

 

 

$ 0.70

 

 

 

2.98

 

 

$ 1,371,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

4,285,000

 

 

$ 0.70

 

 

 

2.98

 

 

$ 1,371,200

 

 
Schedule of options pricing model    
Summary of common stock warrants outstanding

Outstanding and Exercisable

Exercise Price

 

 

Number Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (years)

 

 

Weighted

Average

Exercise

Price

 

$

0.70

 

 

 

4,285,000

 

 

 

2.98

 

 

$ 0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.70

 

 

 

4,285,000

 

 

 

2.98

 

 

$ 0.70