Annual report pursuant to Section 13 and 15(d)

Convertible Notes Payable (Tables)

v3.20.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Convertible Notes Payable (Tables)  
Schedule of notes payable outstanding

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Secured convertible promissory notes which mature upon the retirement of the New AC Midwest Secured Debt, bear interest at 10% per annum, and are convertible into one share of common stock, par value $0.001 per share.

 

$ 990,000

 

 

$ 990,000

 

 

 

 

 

 

 

 

 

 

Unsecured convertible promissory notes which mature beginning on June 15, 2023, bear interest at 12% per annum, and are convertible into one share of common stock, par value $0.001 per share.

 

 

860,000

 

 

 

860,000

 

 

 

 

 

 

 

 

 

 

Unsecured convertible promissory notes which mature beginning on June 18, 2024, bear interest at 12% per annum, and are convertible into one share of common stock, par value $0.001 per share.

 

 

2,600,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total convertible notes payable before discount

 

 

4,450,000

 

 

 

1,850,000

 

 

 

 

 

 

 

 

 

 

Less discounts and debt issuance costs

 

 

(508,863 )

 

 

(89,430 )

 

 

 

 

 

 

 

 

 

Total convertible notes payable

 

 

3,941,137

 

 

 

1,760,570

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

(990,000 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Convertible notes payable, net of current portion

 

$ 2,951,137

 

 

$ 1,760,570

 

Schedule of payments due on convertible notes payable

Twelve months ended December 31,

 

 

 

2020

 

$ 990,000

 

2021

 

 

-

 

2022

 

 

-

 

2023

 

 

860,000

 

2024

 

 

2,600,000

 

thereafter

 

 

-

 

 

 

$ 4,450,000

 

Schedule of future amortization of discounts

Twelve months ended December 31,

 

Discounts

 

2020

 

$ 114,647

 

2021

 

 

114,334

 

2022

 

 

114,334

 

2023

 

 

105,477

 

2024

 

 

60,071

 

thereafter

 

 

-

 

 

 

$ 508,863