Quarterly report pursuant to Section 13 or 15(d)

Warrants

v3.19.1
Warrants
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Note 13 - Warrants

The Company utilized a Black-Scholes options pricing model to value the warrants sold and issued. This model requires the input of highly subjective assumptions such as the expected stock price volatility and the expected period until the warrants are exercised. When calculating the value of warrants issued, the Company uses a volatility factor of 100%, a risk free interest rate and the life of the warrant for the exercise period.

 

The following table summarizes information about common stock warrants outstanding at March 31, 2019:

 

Outstanding     Exercisable  
Exercise Price     Number Outstanding    

Weighted

Average

Remaining Contractual

Life (years)

   

Weighted

Average

Exercise

Price

   

Number

Exercisable

   

Weighted

Average

Exercise

Price

 
  0.87       1,303,300       0.11       0.87       1,303,300       0.87  
  0.70       860,000       4.30       0.65       860,000       0.65  
  0.45       150,000       1.67       0.45       150,000       0.45  
  0.35       1,792,098 *     1.29       0.35       1,792,098       0.35  
$ 0.50 - $3.30       4,105,398       1.56               4,105,398          

  

Note * 916,720 warrants exercisable at $0.35 contain dilution protections that increase the number of shares purchasable at exercise upon the issuance of securities at a price below the current exercise price.