Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net loss $ (1,504,848) $ (2,147,617)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Stock-based compensation - amortization of prepaid services 112,916 249,963
Stock-based compensation 337,367 5,945
Amortization of discount of notes payable 919,884 1,314,760
Amortization of debt issuance costs 60,477 60,478
Amortization of right to use assets 201,634 200,398
Amortization of patent rights 102,300 102,300
Depreciation expense 10,862 44,379
Gain on forgiveness of debt 0 (299,300)
Loss on change in fair value of profit share 307,417 249,825
Changes in operating assets and liabilities    
(Increase) Decrease in accounts receivable (1,947,959) 3,898
Decrease in inventory 227,726 16,383
(Increase) Decrease in prepaid expenses and other assets (252,013) 1,775
Decrease in security deposits 0 2,080
Decrease in accrued salaries (91,531) 0
Increase in accounts payable and accrued liabilities 591,422 897,922
Decrease in operating lease liability (202,670) (201,434)
Net cash (used in) provided by operating activities (1,127,016) 501,755
Cash flows from financing activities    
Payments of notes payable 0 (34,661)
Payments of equipment notes payable (2,677) (16,199)
Proceeds from the issuance of short term debt - related party 250,000 0
Proceeds from exercise of warrants 0 246,808
Proceeds from exercise of stock options 0 101,250
Proceeds from the issuance of notes payable 0 299,380
Net cash provided by financing activities 247,323 596,578
Net (decrease) increase in cash and cash equivalents (879,693) 1,098,333
Cash and cash equivalents - beginning of period 1,388,307 591,019
Cash and cash equivalents - end of period 508,614 1,689,352
Cash paid during the period for:    
Interest 0 41,082
Taxes 14,163 4,518
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Stock issued for prepaid services 160,000 644,250
Stock issued for conversion of convertible notes 0 4,430,000
Stock issued for interest payable $ 0 $ 615,339