Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net loss $ (2,354,265) $ (3,802,775)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation - amortization of prepaid services 447,107 619,176
Stock-based compensation 5,945 0
Amortization of discount of notes payable 1,777,243 1,477,771
Amortization of debt issuance costs 90,883 91,551
Amortization of right to use assets 302,503 212,372
Amortization of patent rights 153,450 162,516
Depreciation expense 56,824 160,537
Gain on sale of equipment 0 (5,919)
Gain on forgiveness of debt (299,300) 0
(Gain) Loss on change in fair value of profit share 386,951 (140,954)
Changes in operating assets and liabilities    
Increase in accounts receivable (1,950,439) (252,078)
(Increase) Decrease in inventory (149,591) 39,938
Decrease in security deposits 2,080 0
Increase in prepaid expenses and other assets (37,154) (15,331)
Increase in accounts payable and accrued liabilities 1,565,786 204,882
Decrease in operating lease liability (304,056) (289,263)
Net cash used in operating activities (306,033) (1,537,577)
Cash flows from investing activities    
Cash received from sale of equipment 0 9,500
Net cash provided by investing activities 0 9,500
Cash flows from financing activities    
Payments of notes payable (34,661) (114,415)
Payments of equipment notes payable (21,750) (37,164)
Proceeds from exercise of warrants 246,808 0
Proceeds from exercise of stock options 101,250 0
Payment of convertible notes (10,000)  
Proceeds from the issuance of notes payable 299,380 499,300
Net cash provided by financing activities 581,027 347,721
Net increase (decrease) in cash and cash equivalents 274,994 (1,180,356)
Cash and cash equivalents - beginning of period 591,019 1,499,287
Cash and cash equivalents - end of period 866,013 318,931
Cash paid during the period for:    
Interest 41,082 488,265
Taxes 4,518 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Stock issued for prepaid services 644,250 200,000
Stock issued for conversion of convertible notes 4,440,000 0
Stock issued for interest payable $ 615,339 $ 0