Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities    
Net loss $ (3,802,775) $ (4,609,010)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation - amortization of prepaid services 619,176 1,762,736
Amortization of discount of notes payable 1,477,771 1,200,780
Amortization of debt issuance costs 91,551 99,515
Amortization of right to use assets 212,372 283,551
Amortization of customer acquisition costs 0 34,467
Amortization of patent rights 162,516 150,900
Depreciation expense 160,537 247,954
Gain on sale of equipment (5,919) 0
(Gain) Loss on change in fair value of profit share (140,954) 255,847
Changes in operating assets and liabilities    
(Increase) Decrease in accounts receivable (252,078) 211,060
(Increase) Decrease in inventory 39,938 (120,011)
Increase in prepaid expenses and other assets (15,331) (119,785)
Increase (Decrease) in accounts payable and accrued liabilities 204,882 (424,686)
Decrease in operating lease liability (289,263) (277,944)
Net cash used in operating activities (1,537,577) (1,304,626)
Cash flows provided by investing activities    
Cash received from sale of equipment 9,500 0
Net cash provided by investing activities 9,500 0
Cash flows from financing activities    
Payment of debt issuance costs 0 (46,683)
Payments of notes payable (114,415) (59,672)
Payments of equipment notes payable (37,164) 0
Proceeds from the issuance of convertible promissory notes and related warrants 0 1,825,000
Proceeds from the issuance of notes payable 499,300 0
Net cash provided by financing activities 347,721 1,718,645
Net increase (decrease) in cash and cash equivalents (1,180,356) 414,019
Cash and cash equivalents - beginning of period 1,499,287 584,877
Cash and cash equivalents - end of period 318,931 998,896
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest 488,265 237,575
Taxes 0 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Cumulative effect on accumulated deficit of lease accounting change 0 77,866
Stock issued for prepaid services 20,000 0
Discount on convertible promissory notes payable 0 333,984
Net adjustment for extension of lease 0 145,267
Capital contribution related to debt restructuring $ 0 $ 3,412,204