Quarterly report pursuant to Section 13 or 15(d)

Related Party (Tables)

v3.20.2
Related Party (Tables)
6 Months Ended
Jun. 30, 2020
Convertible Notes Payable  
Schedule of profit share liabilities

The following are the changes in the profit share liabilities during the six months ended June 30, 2020 and 2019.

 

Profit Share as of January 1, 2020

 

$

2,328,845

 

Addition

 

 

-

 

Gain on change in fair value of profit share

 

 

(252,390

)

Profit Share as of June 30, 2020

 

$

2,076,455

 

 

Profit Share as of January 1, 2019

 

$

-

 

Addition

 

 

1,954,383

 

Loss on change in fair value of profit share

 

 

143,272

 

Profit Share as of June 30, 2019

 

$

2,097,655

 

Schedule of Unsecured notes payable

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Unsecured note payable

 

$

13,154,931

 

 

$

13,154,931

 

 

 

 

 

 

 

 

 

 

Less discounts and debt issuance costs

 

 

(4,257,256

)

 

 

(5,243,033

)

 

 

 

 

 

 

 

 

 

Total unsecured note payable

 

 

8,897,675

 

 

 

7,911,898

 

 

 

 

 

 

 

 

 

 

Less current portion

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unsecured note payable, net of current portion

 

$

8,897,675

 

 

$

7,911,898