Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current assets    
Cash $ 595,338 $ 1,499,287
Accounts receivable 934,048 1,222,874
Inventory 461,398 513,498
Prepaid expenses and other assets 272,509 316,199
Total current assets 2,263,293 3,551,858
Property and equipment, net 1,956,159 2,082,343
Right of use asset 913,889 1,106,575
Intellectual property 2,421,096 2,532,462
Total assets 7,554,437 9,273,238
Current liabilities    
Accounts payable and accrued expenses (related party of $93,750 and $43,750) 1,199,045 1,676,757
Current portion of equipment notes payable 39,287 53,304
Current portion of operating lease liability 399,581 383,307
Note payable 135,309 0
Current portion of convertible notes payable 0 990,000
Accrued interest 268,034 226,065
Customer credits 167,000 167,000
Accrued salaries 525,019 357,095
Total current liabilities 2,733,275 3,853,528
Equipment notes payable, less current portion 13,844 22,386
Operating lease liability 596,386 807,409
Note payable 299,300 0
Convertible notes payable, net of discount and issuance costs 3,997,634 2,951,137
Profit share liability - related party 2,076,455 2,328,845
Secured note payable - related party 271,686 271,686
Unsecured note payable, net of discount and issuance costs - related party 8,897,675 7,911,898
Total liabilities 18,886,255 18,146,889
Stockholders' deficit    
Preferred stock, $0.001 par value: 2,000,000 shares authorized 0 0
Common stock; $0.001 par value; 150,000,000 shares authorized; 77,747,750 and 76,747,750 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively 77,748 76,748
Additional paid-in capital 48,927,006 48,708,085
Accumulated deficit (60,336,572) (57,658,484)
Total stockholders' deficit (11,331,818) (8,873,651)
Total liabilities and stockholders' deficit $ 7,554,437 $ 9,273,238