Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 461,300 $ 1,499,287
Accounts receivable 499,560 1,222,874
Inventory 464,812 513,498
Prepaid expenses and other assets 392,795 316,199
Total current assets 1,818,467 3,551,858
Property and equipment, net 2,015,754 2,082,343
Right of use asset 1,011,865 1,106,575
Intellectual property 2,482,162 2,532,462
Total assets 7,328,248 9,273,238
Current liabilities    
Accounts payable and accrued expenses (related party of $56,250 and $43,750) 655,726 1,676,757
Current portion of equipment notes payable 43,016 53,304
Current portion of operating lease liability 393,147 383,307
Note payable 183,982 0
Current portion of convertible notes payable, net of discount and issuance costs 0 990,000
Accrued interest 128,550 226,065
Customer credits 167,000 167,000
Accrued salaries 381,934 357,095
Total current liabilities 1,953,355 3,853,528
Equipment notes payable, less current portion 21,460 22,386
Operating lease liability 702,347 807,409
Convertible notes payable, net of discount and issuance costs 8,404,785 2,951,137
Profit share liability - related party 2,452,495 2,328,845
Secured note payable - related party 271,686 271,686
Unsecured note payable, net of discount and issuance costs - related party 8,404,785 7,911,898
Total liabilities 17,775,770 18,146,889
COMMITMENTS AND CONTINGENCIES (Note 11) 0 0
Stockholders' deficit    
Preferred stock, $0.001 par value: 2,000,000 shares authorized 0 0
Common stock; $0.001 par value; 150,000,000 shares authorized; 77,747,750 and 76,747,750 shares issued and outstanding as of March 31, 2020 and December 31, 2019 respectively 77,748 76,748
Additional paid-in capital 48,907,085 48,708,085
Accumulated deficit (59,432,355) (57,658,484)
Total stockholders' deficit (10,447,522) (8,873,651)
Total liabilities and stockholders' deficit $ 7,328,248 $ 9,273,238