Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (1,325,865) $ (4,247,976)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,762,736 437,966
Amortization of discount of notes payable 1,585,686 523,871
Amortization of debt issuance costs 99,515 94,294
Amortizaton of right to use assets 283,551
Amortization of customer acquisition costs 34,467 68,934
Amortization of patent rights 150,900 150,900
Depreciation expense 247,954 346,562
Loss os debt exchange 44,036
Gain on debt restructuting (3,412,204)
Change in assets and liabilities    
Decrease in accounts receivable 211,060 1,154,486
(Increase) decrease in inventory (120,011) 191,251
(Increase) in prepaid expenses and other assets (119,785) (207,707)
(Decrease) Increase in accounts payable and accrued liabilities (424,686) 807,868
(Decrease) in operating lease liability (277,944)
(Decrease) in deferred revenue and customer credits (517,060)
Net cash used in operating activities (1,304,626) (1,118,109)
Cash flows used in investing activities    
Purchase of property and equipment (130,665)
Net cash used in investing activities (130,665)
Cash flows from financing activities    
Payment of debt issuance costs (46,683)
Payments of notes payable (59,672) (920,107)
Proceeds from the issuance of convertible promissory notes and related warrants 1,825,000 200,000
Net cash provided by (used in) financing activities 1,718,645 (720,107)
Net increase (decrease) in cash and cash equivalents 414,019 (1,968,881)
Cash and cash equivalents - beginning of period 584,877 2,418,427
Cash and cash equivalents - end of period 998,896 449,546
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the year for: Interest 237,575 1,044,193
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Cumulative effect on accumulated deficit of lease accounting change 77,866
Discount on convertible promissory notes payable 333,984
Net adjustment for extension of lease $ 145,267